NVE CORPORATION
STATEMENTS OF INCOME
QUARTERS AND SIX MONTHS ENDED SEPTEMBER 30, 2005 AND 2004
(Unaudited)
Quarter Ended September 30
2005 2004
------------ ------------
Revenue
Product sales $ 2,021,672 $ 1,450,052
Contract research and development 1,030,250 1,645,662
------------ ------------
Total revenue 3,051,922 3,095,714
Cost of sales 1,627,673 1,960,797
------------ ------------
Gross profit 1,424,249 1,134,917
Expenses
Research and development 517,939 306,593
Selling, general, and administrative 394,980 481,648
------------ ------------
Total expenses 912,919 788,241
------------ ------------
Income from operations 511,330 346,676
Interest income 77,119 58,497
Interest expense (1,695) (3,605)
Other income 5,751 21,730
------------ ------------
Income before taxes 592,505 $ 423,298
Provision for income taxes 228,537 -
------------ ------------
Net income $ 363,968 $ 423,298
============ ============
Net income per share - basic $ 0.08 $ 0.09
============ ============
Net income per share - diluted $ 0.08 $ 0.09
============ ============
Weighted average shares outstanding
Basic 4,573,168 4,499,180
Diluted 4,679,335 4,932,500
Six Months Ended Sept. 30
2005 2004
------------ ------------
Revenue
Product sales $ 3,805,922 $ 2,813,192
Contract research and development 2,271,548 3,171,749
------------ ------------
Total revenue 6,077,470 5,984,941
Cost of sales 3,308,791 3,586,678
------------ ------------
Gross profit 2,768,679 2,398,263
Expenses
Research and development 894,739 667,852
Selling, general, and administrative 804,574 966,244
------------ ------------
Total expenses 1,699,313 1,634,096
------------ ------------
Income from operations 1,069,366 764,167
Interest income 145,438 113,366
Interest expense (3,748) (8,062)
Other income 36,566 37,498
------------ ------------
Income before taxes 1,247,622 906,969
Provision for income taxes 471,005 -
------------ ------------
Net income $ 776,617 $ 906,969
============ ============
Net income per share - basic $ 0.17 $ 0.20
============ ============
Net income per share - diluted $ 0.17 $ 0.18
============ ============
Weighted average shares outstanding
Basic 4,571,524 4,495,442
Diluted 4,677,691 4,928,762
NVE CORPORATION
BALANCE SHEETS
SEPTEMBER 30, 2005 AND MARCH 31, 2005
(Unaudited)
September 30, March 31,
2005 2005
-------------- ---------------
ASSETS
Current assets
Cash and cash equivalents $ 1,696,519 $ 1,240,205
Short-term investments 1,000,145 252,775
Accounts receivable, net of allowance for
uncollectible accounts of $15,000 1,974,299 2,285,472
Inventories 1,681,660 1,572,759
Deferred tax assets 810,038 756,074
Prepaid expenses and other assets 117,791 130,873
-------------- --------------
Total current assets 7,280,452 6,238,158
Fixed assets
Machinery and equipment 4,102,089 4,140,307
Leasehold improvements 413,482 413,482
-------------- --------------
4,515,571 4,553,789
Less accumulated depreciation 3,066,060 2,826,227
-------------- --------------
Net fixed assets 1,449,511 1,727,562
Long-term investments 6,695,794 6,224,284
-------------- --------------
Total assets $ 15,425,757 $ 14,190,004
============== ==============
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 386,481 $ 319,427
Accrued payroll and other 505,063 465,930
Deferred revenue 139,504 267,355
Capital lease obligations 67,719 67,430
-------------- --------------
Total current liabilities 1,098,767 1,120,142
Capital lease obligations, less current portion - 33,281
-------------- --------------
Total liabilities 1,098,767 1,153,423
Shareholders' equity:
Common stock 45,765 45,698
Additional paid-in capital 14,550,876 14,064,625
Accumulated other comprehensive loss (104,754) (132,228)
Accumulated deficit (164,897) (941,514)
-------------- --------------
Total shareholders' equity 14,326,990 13,036,581
-------------- --------------
Total liabilities and shareholders' equity $ 15,425,757 $ 14,190,004
============== ==============
|