NVE CORPORATION
STATEMENTS OF INCOME
QUARTERS ENDED JUNE 30, 2008 AND 2007 (Unaudited)
Quarter Ended June 30
2008 2007
------------ ------------
Revenue
Product sales $ 4,547,322 $ 4,269,100
Contract research and development 316,464 440,183
------------ ------------
Total revenue 4,863,786 4,709,283
Cost of sales 1,407,432 1,442,968
------------ ------------
Gross profit 3,456,354 3,266,315
Expenses
Selling, general, and administrative 529,484 563,743
Research and development 386,032 507,637
------------ ------------
Total expenses 915,516 1,071,380
------------ ------------
Income from operations 2,540,838 2,194,935
Interest income 254,435 224,521
Other income 3,400 --
------------ ------------
Income before taxes 2,798,673 2,419,456
Provision for income taxes 896,057 832,121
------------ ------------
Net income $ 1,902,616 $ 1,587,335
============ ============
Net income per share - basic $ 0.41 $ 0.34
============ ============
Net income per share - diluted $ 0.40 $ 0.33
============ ============
Weighted average shares outstanding
Basic 4,643,402 4,630,570
Diluted 4,788,460 4,809,915
Supplemental financial data
Stock-based compensation $ 5,598 $ 7,292
Cash paid for income taxes $ -- $ 79,313
NVE CORPORATION
BALANCE SHEETS
JUNE 30 AND MARCH 31, 2008
(Unaudited)
June 30, 2008 March 31, 2008
------------- --------------
ASSETS
Current assets
Cash and cash equivalents $ 1,838,391 $ 1,885,867
Marketable securities, short term 795,778 795,728
Accounts receivable, net of
allowance for uncollectible
accounts of $15,000 2,051,301 3,226,027
Inventories 2,532,476 2,456,804
Deferred tax assets 633,406 453,405
Prepaid expenses and other assets 585,227 529,616
------------ ------------
Total current assets 8,436,579 9,347,447
Fixed assets
Machinery and equipment 5,206,786 5,205,288
Leasehold improvements 436,794 436,794
------------ ------------
5,643,580 5,642,082
Less accumulated depreciation 4,349,535 4,276,680
------------ ------------
Net fixed assets 1,294,045 1,365,402
Marketable securities, long term 25,522,348 22,055,279
------------ ------------
Total assets $ 35,252,972 $ 32,768,128
============ ============
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
Accounts payable $ 350,521 $ 434,808
Accrued payroll and other 1,157,714 632,338
Deferred revenue 166,667 187,500
------------ ------------
Total current liabilities 1,674,902 1,254,646
Shareholders' equity
Common stock 46,601 46,387
Additional paid-in capital 18,993,596 18,539,538
Accumulated other comprehensive
(loss) income (189,142) 103,158
Retained earnings 14,727,015 12,824,399
------------ ------------
Total shareholders' equity 33,578,070 31,513,482
------------ ------------
Total liabilities and shareholders'
equity $ 35,252,972 $ 32,768,128
============ ============
|