NVE CORPORATION
STATEMENTS OF INCOME
QUARTERS ENDED JUNE 30, 2012 AND 2011 (UNAUDITED)
Quarter Ended June 30
2012 2011
------------ ------------
Revenue
Product sales $ 7,030,745 $ 7,023,274
Contract research and
development 432,160 1,190,488
------------ ------------
Total revenue 7,462,905 8,213,762
Cost of sales 1,802,353 2,595,592
------------ ------------
Gross profit 5,660,552 5,618,170
Expenses
Selling, general, and
administrative 536,110 615,830
Research and
development 688,026 494,876
------------ ------------
Total expenses 1,224,136 1,110,706
------------ ------------
Income from operations 4,436,416 4,507,464
Interest income 562,618 565,529
------------ ------------
Income before taxes 4,999,034 5,072,993
Provision for income
taxes 1,621,376 1,633,765
------------ ------------
Net income $ 3,377,658 $ 3,439,228
============ ============
Net income per share --
basic $ 0.70 $ 0.72
============ ============
Net income per share --
diluted $ 0.69 $ 0.70
============ ============
Weighted average shares
outstanding
Basic 4,824,745 4,776,198
Diluted 4,886,873 4,893,915
NVE CORPORATION
BALANCE SHEETS
JUNE 30 AND MARCH 31, 2012
March 31,
June 30, 2012 2012
------------- -------------
ASSETS
Current assets
Cash and cash equivalents $ 1,493,518 $ 1,544,536
Marketable securities,
short term 18,903,884 17,551,629
Accounts receivable, net
of allowance for
uncollectible accounts
of $15,000 2,947,096 2,684,840
Inventories 3,547,096 3,229,376
Prepaid expenses and
other assets 1,199,691 1,159,852
------------- -------------
Total current assets 28,091,285 26,170,233
Fixed assets
Machinery and equipment 7,876,694 7,488,211
Leasehold improvements 777,585 720,882
------------- -------------
8,654,279 8,209,093
Less accumulated
depreciation 5,837,132 5,697,861
------------- -------------
Net fixed assets 2,817,147 2,511,232
Marketable securities, long
term 56,664,385 54,445,298
------------- -------------
Total assets $ 87,572,817 $ 83,126,763
============= =============
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
Accounts payable $ 603,056 $ 663,702
Accrued payroll and other 730,440 867,331
Income taxes payable 1,397,138 --
Deferred taxes 91,295 136,872
------------- -------------
Total current liabilities 2,821,929 1,667,905
Shareholders' equity
Common stock 48,247 48,247
Additional paid-in
capital 20,974,477 20,974,477
Accumulated other
comprehensive income 1,001,828 1,087,456
Retained earnings 62,726,336 59,348,678
------------- -------------
Total shareholders' equity 84,750,888 81,458,858
------------- -------------
Total liabilities and
shareholders' equity $ 87,572,817 $ 83,126,763
============= =============
|