NVE CORPORATION
STATEMENTS OF INCOME
QUARTERS AND NINE MONTHS ENDED DECEMBER 31, 2015 AND 2014 (Unaudited)
Quarter Ended Dec. 31
2015 2014
-------------------------
Revenue
Product sales $ 5,025,041 $ 5,883,690
Contract research and development 990,974 408,058
-------------------------
Total revenue 6,016,015 6,291,748
Cost of sales 1,508,361 1,473,655
-------------------------
Gross profit 4,507,654 4,818,093
Expenses
Selling, general, and administrative 406,676 533,695
Research and development 738,657 694,758
-------------------------
Total expenses 1,145,333 1,228,453
-------------------------
Income from operations 3,362,321 3,589,640
Interest income 468,367 557,843
-------------------------
Income before taxes 3,830,688 4,147,483
Provision for income taxes 1,253,237 1,354,577
-------------------------
Net income $ 2,577,451 $ 2,792,906
=========================
Net income per share - basic $ 0.53 $ 0.57
=========================
Net income per share - diluted $ 0.53 $ 0.57
=========================
Weighted average shares outstanding
Basic 4,844,845 4,857,953
Diluted 4,846,970 4,876,074
Nine Months Ended Dec. 31
2015 2014
-------------------------
Revenue
Product sales $19,197,578 $22,345,577
Contract research and development 2,419,113 666,579
-------------------------
Total revenue 21,616,691 23,012,156
Cost of sales 5,146,803 4,641,633
-------------------------
Gross profit 16,469,888 18,370,523
Expenses
Selling, general, and administrative 1,416,071 1,788,944
Research and development 2,048,620 2,285,465
-------------------------
Total expenses 3,464,691 4,074,409
-------------------------
Income from operations 13,005,197 14,296,114
Interest income 1,422,696 1,669,320
-------------------------
Income before taxes 14,427,893 15,965,434
Provision for income taxes 4,736,421 5,259,796
-------------------------
Net income $ 9,691,472 $10,705,638
=========================
Net income per share - basic $ 2.00 $ 2.21
=========================
Net income per share - diluted $ 2.00 $ 2.20
=========================
Weighted average shares outstanding
Basic 4,853,970 4,854,702
Diluted 4,857,103 4,871,270
NVE CORPORATION
BALANCE SHEETS
DECEMBER 31 AND MARCH 31, 2015
Dec. 31, 2015 March 31, 2015
-------------------------------
ASSETS
Current assets
Cash and cash equivalents $ 3,594,164 $ 9,437,262
Marketable securities, short term 23,629,484 20,099,288
Accounts receivable, net of allowance for
uncollectible accounts of $15,000 1,753,689 2,963,974
Inventories 3,108,911 3,742,492
Deferred tax assets 152,789 102,052
Prepaid expenses and other assets 903,568 574,913
------------------------------
Total current assets 33,142,605 36,919,981
Fixed assets
Machinery and equipment 8,766,708 8,604,926
Leasehold improvements 1,539,965 1,524,298
------------------------------
10,306,673 10,129,224
Less accumulated
depreciation and amortization 8,502,002 7,873,816
------------------------------
Net fixed assets 1,804,671 2,255,408
Long-term deferred tax assets 99,958 -
Marketable securities, long term 68,127,073 70,913,807
------------------------------
Total assets $ 103,174,307 $ 110,089,196
==============================
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities
Accounts payable $ 209,686 $ 358,818
Accrued payroll and other 650,846 1,127,136
Deferred revenue 714,805 -
------------------------------
Total current liabilities 1,575,337 1,485,954
Long-term deferred tax liabilities - 275,708
Shareholders' equity
Common stock 48,449 48,580
Additional paid-in capital 19,665,966 20,850,762
Accumulated other comprehensive income 81,357 746,447
Retained earnings 81,803,198 86,681,745
------------------------------
Total shareholders' equity 101,598,970 108,327,534
------------------------------
Total liabilities and shareholders' equity $ 103,174,307 $ 110,089,196
==============================
|