Earnings Report January 16, 2003
NVE Reports Third Quarter Results
Commercial product revenues up 41%

EDEN PRAIRIE, Minn.--January 16, 2003--NVE Corporation (OTCBB: NVCR) today announced financial results for the third quarter ended December 31, 2002.

Total revenue for the third quarter of fiscal 2003 was $2.34 million compared to $1.77 million for the prior-year quarter, an increase of 32%. Commercial product sales for the current quarter increased 41% over the prior-year quarter. Net income for the current quarter was $234,161 or $.05 per diluted share, compared to loss of $434,996, or $.13 per share for the prior-year quarter.


Total revenue for the first three quarters of fiscal 2003 was $6.84 million, compared to $4.91 million the prior-year period, an increase of 40%. Commercial product sales for the nine-month period increased 56% over the prior-year period. For the first three quarters of fiscal 2003, the company reported net income of $486,686 or $.11 per diluted share, compared to a loss of $1,206,319 or $.35 per share for the prior-year period.

"These results are in line with our expectations for strong, profitable growth," commented President and Chief Executive Officer Daniel A. Baker, Ph.D. "Because of the unique benefits of our technology, our product sales have held up well despite weak economic conditions in the electronic industry."

"The company reiterated its previously-issued guidance of approximately $0.15 earnings per diluted share on a post-split basis and revenue of between $9.1 million and $9.5 million for the fiscal year ending March 31, 2003. The company reported a net loss of $0.62 per share and revenue of $7.0 million for the fiscal year ended March 31, 2002. The company expects commercial product sales to increase approximately 50% or more for the fiscal year ending March 31, 2003 from $1.59 million for the prior fiscal year.

NVE is a leader in the practical commercialization of "spintronics," which many experts believe represents the next generation of microelectronics. NVE's products include sensors and couplers which revolutionize data acquisition and transfer in industrial automation and networks.

Statements used in this press release that relate to future plans, events, financial results or performance are forward-looking statements that are subject to certain risks and uncertainties including, among others, such factors as industry economic trends, the company's ability to meet stringent customer technical requirements, as well as the risk factors listed from time to time in the company's filings with the SEC, including the company's Annual Report on Form 10-KSB and other periodic reports filed with the SEC.


###

                                NVE Corporation
                      CONDENSED STATEMENTS OF OPERATIONS
          THREE MONTHS AND NINE MONTHS ENDED DECEMBER 31, 2002 AND 2001
                  (IN THOUSANDS EXCEPT PER SHARE; UNAUDITED)



Three months ended                    December 31, 2002       December 30, 2001
Revenue:
  Contract research and development           $  1,673                $  1,247
  Product sales                                    566                     402
  License revenue                                   98                     126
                                              ---------               ---------
Total revenue                                    2,337                   1,775

Total expenses                                   2,103                   2,210
                                              ---------               ---------
Net income (loss)                             $    234                $   (435)
                                              =========               =========

Weighted avg. shares outstanding - diluted       4,466                   3,421
Net income (loss) per share - diluted         $   0.05                $  (0.13)


Nine months ended                      December 31, 2002      December 30, 2001
Revenue:
  Contract research and development           $  4,843                $  3,319
  Product sales                                  1,708                   1,098
  License revenue                                  294                     488
                                              ---------               ---------
Total revenue                                    6,845                   4,905

Total expenses                                   6,358                   6,111
                                              ---------               ---------
Net income (loss)                             $    487                $ (1,206)
                                              =========               =========

Weighted avg. shares outstanding - diluted       4,425                   3,399
Net income (loss) per share - diluted         $   0.11                $  (0.35)


                                NVE Corporation
                           CONDENSED BALANCE SHEETS
                     DECEMBER 31, 2002 AND MARCH 31, 2002
                                (IN THOUSANDS)


                                             (UNAUDITED)
                                       December 31, 2002          March 31, 2002
ASSETS
Current assets:
 Cash                                           $   365                 $   537
 Investment securities                            5,655                       -
 Other current assets                             2,377                   1,833
Total current assets                              8,397                   2,370
Fixed assets                                      1,259                   1,226
                                               ---------               ---------
Total assets                                    $ 9,656                 $ 3,596
                                               =========               =========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities                               2,112                   2,742
Other long-term liabilities                         263                     377
                                               ---------               ---------
Total liabilities                                 2,375                   3,119

Shareholders' equity:
 Common stock                                        42                     173
 Additional paid-in capital                      12,114                   5,758
 Accumulated other comprehensive income              93                       -
 Accumulated deficit                             (4,968)                 (5,454)
                                               ---------               ---------
Total shareholders' equity                        7,281                     477
                                               ---------               ---------
Total liabilities and shareholders' equity      $ 9,656                 $ 3,596
                                               =========               =========